. - , , . ( 1). .
1.
|
|
|
|
1. - (F) |
080 |
23 560 |
29 784 |
2. (Z) |
180 |
203 950 |
155 444 |
3. - , (Ra), . . |
330 |
21 349 |
164 037 |
) () |
270 - 310 |
0 |
0 |
) (ra) |
330 - |
21 349 |
164 037 |
4. |
340 |
133 851 |
133 851 |
() |
360 |
382 710 |
483 116 |
1. () |
480 |
40 000 |
329 661 |
2. (R) |
770 - |
342 710 |
153 455 |
3. () . . |
t + + |
0 |
0 |
) (Kt) |
600 + 620 + 610 |
0 |
0 |
) - (K) |
500 + 510 |
0 |
0 |
) (o) |
|
|
|
() |
780 |
382 710 |
483 116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% . |
% |
1. - F |
23 560 |
29 784 |
6,16% |
6,16% |
6 224 |
0,01% |
26,42% |
6,20% |
2. Z |
203 950 |
155 444 |
53,29% |
32,18% |
-48 506 |
-21,12% |
-23,78% |
-48,31% |
3. - , R, . . |
21 349 |
164 037 |
5,58% |
33,95% |
142 688 |
28,38% |
668,36% |
142,11% |
) |
676 |
4 896 |
0,18% |
1,01% |
4 220 |
0,84% |
624,20% |
4,20% |
) r |
16 713 |
84 452 |
4,37% |
17,48% |
67 739 |
13,11% |
405,31% |
67,47% |
|
382 710 |
483 116 |
100,00% |
100,00% |
100 406 |
0,00% |
26,24% |
100,00% |
1. |
40 000 |
329 661 |
10,45% |
68,24% |
289 661 |
57,78% |
724,15% |
288,49% |
2. (R) |
342 710 |
153 455 |
89,55% |
31,76% |
-189 254 |
-57,78% |
-55,22% |
-188,49% |
3. () |
0 |
0 |
0,00% |
0,00% |
0 |
0,00% |
0,00% |
0,00% |
. . |
|
|
|
|
|
|
|
|
) (Kt) |
0 |
0 |
0,00% |
0,00% |
0 |
0,00% |
0,00% |
0,00% |
) - (K) |
0 |
0 |
0,00% |
0,00% |
0 |
0,00% |
0,00% |
0,00% |
) (o) |
0 |
0 |
0,00% |
0,00% |
0 |
0,00% |
0,00% |
0,00% |
() |
382 710 |
483 116 |
100,00% |
100,00% |
100 406 |
0,00% |
26,24% |
100,00% |
|
|
|
|
|
1. |
>0,5 |
0,1045 |
0,6824 |
0,5778 |
2. . |
<1 |
8,5677 |
0,4655 |
-8,1022 |
3. |
- |
9,5630 |
10,7266 |
1,1637 |
4. |
0,5 |
0,4110 |
0,9097 |
0,4986 |
5. |
>0,6 |
0,0806 |
1,9292 |
1,8486 |
6. |
>0,5 |
0,5191 |
0,3194 |
-0,1996 |
7. |
0,2 - 0,7 |
0,0020 |
0,0319 |
0,0299 |
8. |
>1 |
0,0507 |
0,5822 |
0,5315 |
9. |
>2 |
0,6459 |
1,5952 |
0,9493 |
.
, , . , 10.45% 68.24%, (. 470...472). , , , , .
, (8.5667) , .
(9.5630) (+1.1637) , .
,
. , , 90% .
(1.9292), , .
(. 100: 149447.1
- 52737.2 = 96709.9) ( ) (. 360).
. ( 0.020 0.319). , . , , , .
. . .
. - . , , , , .
- - , . .
|
|
|
|
|
1. |
480 - . |
40 000 |
329 661 |
289 661 |
2. |
|
23 560 |
29 784 |
6 224 |
3. |
1. - 2. |
16 440 |
299 877 |
283 436 |
4. |
|
0 |
0 |
0 |
5. |
3. + 4. |
16 440 |
299 877 |
283 436 |
6. |
|
0 |
0 |
0 |
7. |
5. + 6. |
16 440 |
299 877 |
283 436 |
8. |
|
203 950 |
155 444 |
-48 506 |
9. |
|
|
|
|
) |
3. - 8. |
-187 510 |
144 433 |
331 943 |
) |
5. - 8. |
-187 510 |
144 433 |
331 943 |
) |
7. - 8. |
-187 510 |
144 433 |
331 943 |
, , , .
(.1) . (.2) . (.3) (.4 6) (.7). , (.100).
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
676 |
4 896 |
1. |
342 710 |
153 455 |
-342 034 |
-148 560 |
2. |
16 713 |
84 452 |
2. |
0 |
0 |
16 713 |
84 452 |
3. - |
203 950 |
155 444 |
3. |
0 |
0 |
203 950 |
155 444 |
4. |
23 560 |
29 784 |
4. |
40 000 |
329 661 |
-16 440 |
-299 877 |
:
AI > I |
AII > II |
AIII > III |
AIV < IV |
. , . , . . , :
1. ;
2. ;
3. ;
4.
:
1. ;
2. ;
3. ;
4.
AI > I
|
|
|
|
1. |
24 552 |
33 403 |
8 851 |
2. |
992 |
3 947 |
2 955 |
3. |
23 560 |
29 456 |
5 896 |
4. |
4,04% |
11,82% |
7,77% |
5. |
95,96% |
88,18% |
-7,77% |
6. |
244 553 |
287 709 |
43 156 |
7. |
996,06% |
861,33% |
-134,73% |
, (. 2) (. 4), (.5). (. 3), (.1). (. 6), , .
|
|
|
|
1. |
244 553 |
287 709 |
43 156 |
2. |
4 031 |
4 743 |
711 |
3. |
0 |
282 966 |
282 966 |
4. |
0 |
0 |
0 |
5. |
107,02% |
152,35% |
45,33% |
17,65%, 45,33%, . (. 180) - (. 100)
|
|
|
|
|
|
|
|
1. |
203 950 |
155 444 |
-48 506 |
2. |
100 000 |
100 000 |
0 |
3. ( 1- , ) |
0 |
0 |
0 |
4. , |
|
|
0 |
5. |
100 000 |
100 000 |
0 |
6. |
103 950 |
55 444 |
-48 506 |
7. |
-103 950 |
-55 444 |
48 506 |
. , . . .
, .
|
|
|
|
|
|
|
|
1. |
|
|
|
) . |
171 |
1 580 |
1 410 |
) % |
0,88% |
1,22% |
923,98% |
2. , ) . |
0 |
0 |
0 |
) % |
0,00% |
0,00% |
0,00% |
3. |
|
|
|
) . |
19 153 |
127 502 |
108 349 |
) % |
99,12% |
98,78% |
665,34% |
4. |
|
|
|
) . |
19 323 |
129 083 |
109 759 |
) % |
100,00% |
100,00% |
668,80% |
5. |
|
|
|
) . |
0 |
0 |
0 |
) % |
0,00% |
0,00% |
0,00% |
6. |
19 323 |
129 083 |
109 759 |
109 759 . . 108 349 . . . , , , .
|
|
|
|
|
|
1. , , (. .) |
1 158 261 |
1 362 660 |
2. |
6 435 |
7 570 |
3. |
152 743 |
179 697 |
4. |
23,74 |
23,74 |
5. - : ) |
|
0,00 |
) . |
|
0 |
6. : ) |
|
|
) . |
|
|
( 17,65%). 17,65%. 23,74 , , - 90-120 . , .
|
|
|
|
|
|
|
|
|
|
1. |
280 |
171 |
1 580 |
1 410 |
2. |
290 |
506 |
3 315 |
2 810 |
3. |
300 |
0 |
0 |
0 |
4. |
310 |
0 |
0 |
0 |
5. ( ) |
200 ... 260 |
19 153 |
127 502 |
108 349 |
|
|
19 829 |
132 398 |
112 569 |
|
|
|
|
|
1. |
700 |
4 497 |
1 911 |
-2 586 |
2. . |
660 |
2 499 |
1 702 |
-797 |
- |
670 |
0 |
0 |
0 |
- |
690 |
131 |
0 |
-131 |
3. |
600 ... 620 |
0 |
0 |
0 |
4. , , |
630 |
267 827 |
0 |
-267 827 |
5. |
640 + 680 + 710 + 720 |
67 756 |
145 334 |
77 578 |
6. |
650 |
0 |
4 508 |
4 508 |
|
|
342 710 |
153 455 |
-189 254 |
/ |
|
-322 881 |
-21 058 |
|
. . (). . - 322 881 . . 21 058 . . , .
. - - , . - . , .
.
, , , , , , , .
.
, , .